blob: 07a1d3e7c5ab5c6340b701e86de987dc338ab61d (
plain)
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
|
Sales summary - Acme fundraising
~~~~~~~~~~~~~Summary~~~~~~~~~~~~~
--Totals-- Average
Eastern-area $46.70 2 $23.35
West-district $80.25 10 $8.03
North&South $99.69 5 $19.94
TOTAL ~$227 17 $13.33
= = = = = =Details = = = = = =
99/07/25 North&South $40.00
99/08/16 West-district $5.25
99/08/16 North&South $12.99
99/08/25 West-district $8.61
99/08/26 West-district $9.97
99/09/04 Eastern-area $21.00
00/01/15 West-district $5.50
00/07/15 West-district $19.01
00/07/26 North&South $27.95
00/08/04 West-district $11.71
00/08/16 Eastern-area $25.70
00/08/25 West-district $4.95
00/08/26 West-district $7.21
00/09/01 North&South $1.25
01/07/25 West-district $5.75
01/08/04 West-district $2.29
01/08/15 North&South $17.50
(ses-cell A1 "Sales summary - Acme fundraising" "Sales summary - Acme fundraising" nil nil)
(ses-cell B1 *skip* nil nil nil)
(ses-cell C1 *skip* nil nil nil)
(ses-cell D1 *skip* nil nil nil)
(ses-cell E1 nil nil nil nil)
(ses-cell A2 nil nil nil nil)
(ses-cell B2 nil nil nil nil)
(ses-cell C2 nil nil nil nil)
(ses-cell D2 nil nil nil nil)
(ses-cell E2 nil nil nil nil)
(ses-cell A3 nil nil nil nil)
(ses-cell B3 "Summary" "Summary" ses-tildefill-span nil)
(ses-cell C3 *skip* nil nil nil)
(ses-cell D3 *skip* nil nil nil)
(ses-cell E3 *skip* nil nil nil)
(ses-cell A4 nil nil nil nil)
(ses-cell B4 nil nil nil nil)
(ses-cell C4 "Totals" "Totals" ses-dashfill-span nil)
(ses-cell D4 *skip* nil nil nil)
(ses-cell E4 "Average" "Average" nil nil)
(ses-cell A5 nil nil nil nil)
(ses-cell B5 Eastern-area (quote Eastern-area) nil nil)
(ses-cell C5 46.7 (apply (quote +) (ses-select (ses-range B11 B27) (quote Eastern-area) (ses-range C11 C27))) nil (C8 E5))
(ses-cell D5 2 (length (ses-select (ses-range B11 B27) (quote Eastern-area) (ses-range C11 C27))) nil (D8 E5))
(ses-cell E5 23.35 (/ C5 D5) nil nil)
(ses-cell A6 nil nil nil nil)
(ses-cell B6 West-district (quote West-district) nil nil)
(ses-cell C6 80.25 (apply (quote +) (ses-select (ses-range B11 B27) (quote West-district) (ses-range C11 C27))) nil (C8 E6))
(ses-cell D6 10 (length (ses-select (ses-range B11 B27) (quote West-district) (ses-range C11 C27))) nil (D8 E6))
(ses-cell E6 8.025 (/ C6 D6) nil nil)
(ses-cell A7 nil nil nil nil)
(ses-cell B7 North&South (quote North&South) nil nil)
(ses-cell C7 99.69 (apply (quote +) (ses-select (ses-range B11 B27) (quote North&South) (ses-range C11 C27))) nil (C8 E7))
(ses-cell D7 5 (length (ses-select (ses-range B11 B27) (quote North&South) (ses-range C11 C27))) nil (D8 E7))
(ses-cell E7 19.938 (/ C7 D7) nil nil)
(ses-cell A8 nil nil nil nil)
(ses-cell B8 "TOTAL" "TOTAL" nil nil)
(ses-cell C8 226.64 (ses+ C5 C6 C7) "~$%.0f" (E8))
(ses-cell D8 17 (ses+ D5 D6 D7) nil (E8))
(ses-cell E8 13.331764705882351 (/ C8 D8) nil nil)
(ses-cell A9 nil nil ses-center nil)
(ses-cell B9 useless (quote useless) (lambda (x) (if (eq x (quote useless)) "" (prin1-to-string x))) nil)
(ses-cell C9 nil nil nil nil)
(ses-cell D9 nil nil nil nil)
(ses-cell E9 nil nil nil nil)
(ses-cell A10 "Details " "Details " (lambda (x) (replace-regexp-in-string "==" "= " (ses-center-span x 61))) nil)
(ses-cell B10 *skip* nil nil nil)
(ses-cell C10 *skip* nil nil nil)
(ses-cell D10 "" "" nil nil)
(ses-cell E10 nil nil nil nil)
(ses-cell A11 990725 990725 nil nil)
(ses-cell B11 North&South (quote North&South) nil (D7 C7 D6 C6 D5 C5))
(ses-cell C11 40 40 nil (D7 C7 D6 C6 D5 C5))
(ses-cell D11 nil nil nil nil)
(ses-cell E11 nil nil nil nil)
(ses-cell A12 990816 990816 nil nil)
(ses-cell B12 West-district (quote West-district) nil (D7 C7 D6 C6 D5 C5))
(ses-cell C12 5.25 5.25 nil (D7 C7 D6 C6 D5 C5))
(ses-cell D12 nil nil nil nil)
(ses-cell E12 nil nil nil nil)
(ses-cell A13 990816 990816 nil nil)
(ses-cell B13 North&South (quote North&South) nil (D7 C7 D6 C6 D5 C5))
(ses-cell C13 12.99 12.99 nil (D7 C7 D6 C6 D5 C5))
(ses-cell D13 nil nil nil nil)
(ses-cell E13 nil nil nil nil)
(ses-cell A14 990825 990825 nil nil)
(ses-cell B14 West-district (quote West-district) nil (D7 C7 D6 C6 D5 C5))
(ses-cell C14 8.61 8.61 nil (D7 C7 D6 C6 D5 C5))
(ses-cell D14 nil nil nil nil)
(ses-cell E14 nil nil nil nil)
(ses-cell A15 990826 990826 nil nil)
(ses-cell B15 West-district (quote West-district) nil (D7 C7 D6 C6 D5 C5))
(ses-cell C15 9.97 9.97 nil (D7 C7 D6 C6 D5 C5))
(ses-cell D15 nil nil nil nil)
(ses-cell E15 nil nil nil nil)
(ses-cell A16 990904 990904 nil nil)
(ses-cell B16 Eastern-area (quote Eastern-area) nil (D7 C7 D6 C6 D5 C5))
(ses-cell C16 21 (/ 42 2) nil (D7 C7 D6 C6 D5 C5))
(ses-cell D16 nil nil nil nil)
(ses-cell E16 nil nil nil nil)
(ses-cell A17 115 115 nil nil)
(ses-cell B17 West-district (quote West-district) nil (D7 C7 D6 C6 D5 C5))
(ses-cell C17 5.5 5.5 nil (D7 C7 D6 C6 D5 C5))
(ses-cell D17 nil nil nil nil)
(ses-cell E17 nil nil nil nil)
(ses-cell A18 715 715 nil nil)
(ses-cell B18 West-district (quote West-district) nil (D7 C7 D6 C6 D5 C5))
(ses-cell C18 19.01 19.01 nil (D7 C7 D6 C6 D5 C5))
(ses-cell D18 nil nil nil nil)
(ses-cell E18 nil nil nil nil)
(ses-cell A19 726 726 nil nil)
(ses-cell B19 North&South (quote North&South) nil (D7 C7 D6 C6 D5 C5))
(ses-cell C19 27.95 27.95 nil (D7 C7 D6 C6 D5 C5))
(ses-cell D19 nil nil nil nil)
(ses-cell E19 nil nil nil nil)
(ses-cell A20 804 804 nil nil)
(ses-cell B20 West-district (quote West-district) nil (D7 C7 D6 C6 D5 C5))
(ses-cell C20 11.71 11.71 nil (D7 C7 D6 C6 D5 C5))
(ses-cell D20 nil nil nil nil)
(ses-cell E20 nil nil nil nil)
(ses-cell A21 816 816 nil nil)
(ses-cell B21 Eastern-area (quote Eastern-area) nil (D7 C7 D6 C6 D5 C5))
(ses-cell C21 25.7 25.7 nil (D7 C7 D6 C6 D5 C5))
(ses-cell D21 nil nil nil nil)
(ses-cell E21 nil nil nil nil)
(ses-cell A22 825 825 nil nil)
(ses-cell B22 West-district (quote West-district) nil (D7 C7 D6 C6 D5 C5))
(ses-cell C22 4.95 4.95 nil (D7 C7 D6 C6 D5 C5))
(ses-cell D22 nil nil nil nil)
(ses-cell E22 nil nil nil nil)
(ses-cell A23 826 826 nil nil)
(ses-cell B23 West-district (quote West-district) nil (D7 C7 D6 C6 D5 C5))
(ses-cell C23 7.21 7.21 nil (D7 C7 D6 C6 D5 C5))
(ses-cell D23 nil nil nil nil)
(ses-cell E23 nil nil nil nil)
(ses-cell A24 901 901 nil nil)
(ses-cell B24 North&South (quote North&South) nil (D7 C7 D6 C6 D5 C5))
(ses-cell C24 1.25 1.25 nil (D7 C7 D6 C6 D5 C5))
(ses-cell D24 nil nil nil nil)
(ses-cell E24 nil nil nil nil)
(ses-cell A25 10725 10725 nil nil)
(ses-cell B25 West-district (quote West-district) nil (D7 C7 D6 C6 D5 C5))
(ses-cell C25 5.75 5.75 nil (D7 C7 D6 C6 D5 C5))
(ses-cell D25 nil nil nil nil)
(ses-cell E25 nil nil nil nil)
(ses-cell A26 10804 10804 nil nil)
(ses-cell B26 West-district (quote West-district) nil (D7 C7 D6 C6 D5 C5))
(ses-cell C26 2.29 2.29 nil (D7 C7 D6 C6 D5 C5))
(ses-cell D26 nil nil nil nil)
(ses-cell E26 nil nil nil nil)
(ses-cell A27 10815 10815 nil nil)
(ses-cell B27 North&South (quote North&South) nil (D7 C7 D6 C6 D5 C5))
(ses-cell C27 17.5 17.5 nil (D7 C7 D6 C6 D5 C5))
(ses-cell D27 nil nil nil nil)
(ses-cell E27 nil nil nil nil)
(ses-column-widths [8 14 6 3 7])
(ses-column-printers [(lambda (x) (format "%02d/%02d/%02d" (/ x 10000) (% (/ x 100) 100) (% x 100))) ("%s") "$%.2f" nil "$%.2f"])
(ses-default-printer "%.7g")
(ses-header-row 0)
( ;Global parameters (these are read first)
2 ;SES file-format
27 ;numrows
5 ;numcols
)
;;; Local Variables:
;;; mode: ses
;;; ses--symbolic-formulas: (("Eastern area") ("West-district") ("North&South") ("Other"))
;;; End:
;;; Copyright (C) 2002-2016 Free Software Foundation, Inc.
;;; COPYING PERMISSIONS:
;;;
;;; This document is free software: you can redistribute it and/or modify
;;; it under the terms of the GNU General Public License as published by
;;; the Free Software Foundation, either version 3 of the License, or
;;; (at your option) any later version.
;;;
;;; This program is distributed in the hope that it will be useful,
;;; but WITHOUT ANY WARRANTY; without even the implied warranty of
;;; MERCHANTABILITY or FITNESS FOR A PARTICULAR PURPOSE. See the
;;; GNU General Public License for more details.
;;;
;;; You should have received a copy of the GNU General Public License
;;; along with this program. If not, see <http://www.gnu.org/licenses/>.
|
